6201 TRUMAN RD, KANSAS CITY, MO 64126

6201 TRUMAN RD, KANSAS CITY, MO 64126

NON RECOURSE FINANCING OPTION $45,500

ASSET TYPE: DUPLEX
YEAR BUILT: 1922
SIZE-AQFT UNDER AIR: 2210
BEDS: 3 PER SIDE
BATHS: 1 PER SIDE
PURCHASE PRICE: $82,000
CASH DOWN: $36,575
PRICE PER SQFT UNDER AIR: $37.10
TAX (YEAR): $664
INSURANCE: $650 (estimate)
VACANCY/ MAINT.: $1,560 (5% for each)
MANANGEMENT FEE: $1,560 (10% OF GROSS ANNUAL INCOME)
FINANCE CHARGES: $3,550.38 (7.99% amortized over twelve years)
TOTAL ANNUAL EXPENSES: $7,984.38
RENT (MONTHLY): $1,300 (*typical rents)
ESTIMATED ANNUAL RENT: $15,600
ESTIMATED ANNUAL NET INCOME: $7,615.62
ESTIMATED NET YIELD CAP RATE: 20.08%

[nggallery id=2]